Following are preacquisition financial balances for Padre Company and Sol Company as of December 31. Also included are fair values for Sol Company accounts.
|
|
Padre
Company |
Sol Company
|
|||||||||||||
|
|
Book Values
|
Book Values
|
Fair Values
|
||||||||||||
|
|
12/31
|
12/31
|
12/31
|
||||||||||||
|
Cash
|
|
$
|
400,000
|
|
|
|
$
|
120,000
|
|
|
|
$
|
120,000
|
|
|
|
Receivables
|
|
|
220,000
|
|
|
|
|
300,000
|
|
|
|
|
300,000
|
|
|
|
Inventory
|
|
|
410,000
|
|
|
|
|
210,000
|
|
|
|
|
260,000
|
|
|
|
Land
|
|
|
600,000
|
|
|
|
|
130,000
|
|
|
|
|
110,000
|
|
|
|
Building and equipment (net)
|
|
|
600,000
|
|
|
|
|
270,000
|
|
|
|
|
330,000
|
|
|
|
Franchise agreements
|
|
|
220,000
|
|
|
|
|
190,000
|
|
|
|
|
220,000
|
|
|
|
Accounts payable
|
|
|
(300,000)
|
|
|
|
|
(120,000)
|
|
|
|
|
(120,000)
|
|
|
|
Accrued expenses
|
|
|
(90,000)
|
|
|
|
|
(30,000)
|
|
|
|
|
(30,000)
|
|
|
|
Longterm liabilities
|
|
|
(900,000)
|
|
|
|
|
(510,000)
|
|
|
|
|
(510,000)
|
|
|
|
Common stock—$20 par value
|
|
|
(660,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock—$5 par value
|
|
|
|
|
|
|
|
(210,000)
|
|
|
|
|
|
|
|
|
Additional paid–in capital
|
|
|
(70,000)
|
|
|
|
|
(90,000)
|
|
|
|
|
|
|
|
|
Retained earnings, 1/1
|
|
|
(390,000)
|
|
|
|
|
(240,000)
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
(960,000)
|
|
|
|
|
(330,000)
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
920,000
|
|
|
|
|
310,000
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Note: Parentheses indicate a credit balance.
On December 31, Padre acquires Sol’s outstanding stock by paying $360,000 in cash and issuing 10,000 shares of its own common stock with a fair value of $40 per share. Padre paid legal and accounting fees of $20,000 as well as $5,000 in stock issuance costs.
Price: 10 USD
Question Code: 20008
No comments:
Post a Comment